 | Current Base
Cost of Gas (A) | Base Non-Gas
Cost (B) | Total Base Cost of
Gas (C)=(A+B) | Current PGA
(D) | Inventory Carrying Cost Factor (E) | Bad Debt Collection Factor (F) | Refunds (G) | ACA (H) | Total Current PGA
(I)=(D+E+F+G+H) | Total Base Cost
Plus PGA (J)=
(C+I) |